### Basic features

- Free title page and bibliography
- Unlimited revisions
- Plagiarism-free guarantee
- Money-back guarantee
- 24/7 support

CAPM model The required rate of return will be computed using the capital asset pricing model (CAPM). The model is an identity that calculates the required rate of rate by adding a risk premium to the risk free rate of return. The model takes into account risks arising from the market in which the asset trades. The systematic risk is represented by the beta factor. It gives the amount of risk. The risk premium is the product of price of risk and the amount of risk (Atrill, 2009). The formula for the capital asset pricing model is illustrated by the equation shown below. Cost of equity = risk free rate of return beta * risk premium Risk free rate Risk free rate is the rate of interest that does not have risks such as interest risk fluctuations, default risk, re-investment risk, and currency fluctuations. For the analysis, the interest rate for a 10 year US treasury bond will be the risk free rate of return (Bloomberg L.P., 2013). Beta The beta of an asset measures the volatility of a company’s stock relative to the changes in the market. Computation of asset beta is founded on historical returns and thus may not give an estimate of the firm’s future share prices due to the dynamism of the prevailing market conditions (Vance, 2003). Risk premium Risk premium can be defined as the incentives for investing in a risky asset. The risk premium is the amount over and above the risk free rate of return. Summary of information Get your 100% original paper on any topic done in as little as 3 hours Learn More Item Value 1 Risk free rate of interest (the US 10 year treasury bond) 2.5% 2 XYZ’s beta (ß) 1.64 3 XYZ’s current annual dividend $0.80 4 XYZ’s 3-year dividend growth rate (g) 8.2% 5 Industry P/E 23.2 6 XYZ’s EPS $4.87 7 Risk premium 9% 8 Return on equity 27.2% 9 Dividend payout ratio (dividend per share/EPS) 16.43% Required rate of return (ks) = risk free rate beta * risk premium = 2.5% (1.64 * 9) = 17.26% The required rate of return by investors is 17.26%. Constant growth model Before using the constant growth model, it is important to first compute the constant perpetual growth rate. The formula presented below will be used to compute the growth rate. Growth rate (g) = ROE * (1 – payout ratio) In the case of XYZ Company, the dividend growth rate is 8.2%. Based on this model, the current value of stock is computed using the formula shown below. Po = Do (1 g) / (k – g) We will write a custom Essay on Theoretical Stock Prices specifically for you! Get your first paper with 15% OFF Learn More The recent annual dividends paid by the company (Do) amounted to $0.80 Constant perpetual growth rate (g) = 8.2% Required rate of return k = 17.26% Po = 0.80 (1 0.082) / (0.1726 – 0.082) = 0.8656 / 0.0906 = $9.554 The theoretical value of the current stock of the company is $9.554. It can be observed that the stock of XYZ Company is trading at a price higher than the intrinsic value. Thus, the shares of the company are overvalued. Causes of the differences between the current stock quote and theoretical prices There is a difference between the current stock quote (P = $76.28) of XYZ stock and the theoretical price (Po = $9.554). The differences are caused by a number of factors. The first factor is the differences in time period. The theoretical price is based on historical information of the company while the current price is often based on current information about the company. The second factor is the differences in the composition of the market portfolio used in the calculations. The third factor is the difference in the approaches used to calculate the value of beta (Kapil, 2010). Thus, the difference in the valuation methods also contributes to the differences in the two prices. The fourth factor is that buying and selling of stock in the stock market affect the current stock prices (Collier, 2009). Thus, the current stock price is subjected to constant changes in various variables unlike the theoretical price. Finally, the prevailing market conditions make the current stock prices to change towards a certain given trend while the theoretical price remains fairly stable over a long period of time. This creates the difference in the two prices. Price/Earning (P/E) model Based on the model, Stock price per share = P/E ratio * Earnings per share 15.65 * 4.87 = $76.2155 Not sure if you can write a paper on Theoretical Stock Prices by yourself? We can help you for only $16.05 $11/page Learn More Thus, based on the P/E model, the price per share is $76.2155. The price obtained using this method is not similar to the price obtained using CGM because P/E model is based on current market conditions while CGM is based on historical and future market conditions. New prices at a risk premium of 12% Required rate of return (ks) = risk free rate beta * risk premium = 2.5% (1.64 * 12%) = 22.18% The required rate of return will increase from 17.26% to 22.18%. Constant growth model Po = Do (1 g) / (k – g) Po = 0.80 (1 0.082) / (0.2218 – 0.082) = 0.8656 / 0.1398 = $6.19 With an increase in risk premium, the theoretical value decreases to $6.19. P/E model Stock price per share = P/E ratio * Earnings per share 15.65 * 4.87 = $76.2155 The prices of the shares will no change when using the P/E model. References Atrill, P. (2009). Financial management for decision makers. Harlow, England: Prentice Hall. Bloomberg L.P. (2013). World markets: Bonds. Web. Collier, P. (2009). Accounting for managers. London: John Wiley

of

your order:

- Free title page and bibliography
- Unlimited revisions
- Plagiarism-free guarantee
- Money-back guarantee
- 24/7 support

- Writer's samples
- Part-by-part delivery
- Overnight delivery
- Copies of used sources
- Expert Proofreading

- 275 words per page
- 12
_{pt}Arial/Times New Roman - Double line spacing
- Any citation style (APA, MLA, CHicago/Turabian, Havard)

We guarantee 0% plagiarism! Our orders are custom made from scratch. Our team is dedicated to providing you academic papers with zero traces of plagiarism.

We know how hard it is to pay the bills while being in college, which is why our rates are extremely affordable and within your budget. You will not find any other company that provides the same quality of work for such affordable prices.

Our writer are the crème de la crème of the essay writing industry. They are highly qualified in their field of expertise and have extensive experience when it comes to research papers, term essays or any other academic assignment that you may be given!

Place an order in 3 easy steps. Takes less than 5 mins.